Town of Reading Massachusetts annual report 1939, Part 16

Author: Reading (Mass.)
Publication date: 1939
Publisher: The Town
Number of Pages: 366


USA > Massachusetts > Middlesex County > Reading > Town of Reading Massachusetts annual report 1939 > Part 16


Note: The text from this book was generated using artificial intelligence so there may be some errors. The full pages can be found on Archive.org (link on the Part 1 page).


Part 1 | Part 2 | Part 3 | Part 4 | Part 5 | Part 6 | Part 7 | Part 8 | Part 9 | Part 10 | Part 11 | Part 12 | Part 13 | Part 14 | Part 15 | Part 16 | Part 17 | Part 18 | Part 19 | Part 20 | Part 21 | Part 22 | Part 23


Consumers' Deposit Fund-$9,376.54


The above amount, on deposit with the Mechanics Savings Bank, represents deposits by consumers to guarantee payment of bills owing this Department. Verification was made by reference to a pass book issued by the Mechanics Savings Bank.


Accounts Receivable-Consumers'-$30,056.13


The balance of this account represents amounts owing the Depart- ment as at December 31, 1939, on account of light and power billings to the close of the last cycle prior to December 31. Our verification comprised the checking of the balances of the various consumers' ac- counts with lists prepared by the office staff, the total of which was in agreement with the control account. No direct verification was made with consumers.


Accounts determined by the management as uncollectible and charged off during the year amounted to $1,220.14. Collections on ac- counts previously charged off totaled $313.02. A note receivable in the amount of $428.43 was also charged off as uncollectible.


Accounts Receivable-Miscellaneous-$8,154.79


A list of balances owing the Department as at December 31, 1939, on account of sales of miscellaneous appliances, jobbing sales and rentals was prepared by the office staff. Our verification consisted of identifying the balances per this list with the individual ledger ac- counts. No direct verification was made with the debtors.


Accounts totaling $574.99 were written off as uncollectible and charged to "Merchandise Revenue" account.


Materials and Supplies-$55,668.68.


We were advised that an inventory of all materials and supplies was taken at December 31, 1939 under the supervisions of the various department heads. A summary of that inventory is given as follows :


211


Material and Supplies-General $ 25,915.12


Street Lighting Supplies


259.28


Consumers' Installation Supplies 835.14


Transportation Supplies


551.01


Sub-Total $ 27,560.55


Station Tools and Appliances


829.14


Distribution Tools and Appliances


6,447.42


Printing and Office Supplies


862.02


Lamps and Appliances


18,653.14


Coal Supply


393.06


Station Supplies


402.25


Leased Appliances (depreciated value)


521.10*


TOTAL $ 55,668.68


*This account represents the depreciated original installed cost as at December 31, 1939 of electric ranges and water heaters. These ap- pliances are leased for periods of five and seven years respectively and for which the Department receives $1.50 monthly rental for the stated lease periods. At the expiration of the lease periods and provided all installments have been paid, title passes to the consumer. Depreciation on this equipment has been taken at a rate sufficient to write off the original installed cost over the lease periods and has been applied to account no. 561-"Rent Electric Appliances".


We are advised that most of the inventory was priced at cost. In certain cases depreciated cost was used. Book values of these ac- counts were adjusted to conform with inventory values. All mathemati- cal computations were checked by us.


Prepaid Insurance-$1,233.48


1


The above balance represents the unexpired insurance premiums at December 31, 1939 as computed from insurance policies or invoices examined.


Bonds Payable-$26,000.00


Notes Payable-$146,000.00


At the Annual town meeting held in March, 1939, the Treasurer, with the approval of the Selectmen, was authorized to borrow $15,000.00, said sum to be used for the extension and enlargement of the under- ground system.


In accordance therewith, notes in the amount of $15,000.00 were issued, dated July 1, 1939, bearing interest at the rate of 11/2 % per annum and payable $2,000.00 per year for five years, and $1,000.00 per year for the succeeding five years.


At a special town meeting held June 5, 1939, the refinancing of the note, due in December 1939 amounting to $25,000.00, by notes payable in not more than ten years, was authorized.


212


In accordance therewith, notes in the amount of $25,000.00 were issued, dated November 15, 1939, bearing interest at the rate of 11/4% per annum and payable $3,000.00 per year for five years, and $2,000.00 per year for the succeeding five years.


At a special town meeting held on June 20, 1939, the Treasurer, with the approval of the Selectmen, was authorized to borrow $36,000.00, said sum to be appropriated for the acquiring of the property at High and Haven Street, known as "Black's Block" and the erection of a new building for the offices and showrooms of the Municipal Light Plant.


In accordance therewith, notes were issued in the amount of $36,000.00, dated July 1, 1939, bearing interest at the rate of 11/2% per annum, and payable $2,000.00 per year for sixteen years and $1.000.00 per year for the succeeding four years.


A total of $5,500.00 in bonds and $10,000.00 in notes were retired during the year. Confirmation of the bonds and notes outstanding December 31, 1939 was obtained from the Town Accountant.


A detail of bonds and notes issued during the year and changes in the accounts during the year is set forth in Schedule "3" of this report.


Accounts Payable-$35,192.34


The liability of the Department on account of unpaid invoices at December 31, 1939, as reflected by the records, was $35,192.34.


The total unpaid items, per the voucher register, was in agreement with the control account. The above balance may be aged as follows :


December 1939 Invoices $ 18,666.72


November 1939 Invoices


16,792.94


Prior


267.32


TOTAL


$ 35,192.34


From records examined, it appeared that all invoices applicable to the year had been recorded.


Consumers' Deposits - $9,376.54


As at December 31, 1939, the Department held the above amount representing deposits made by certain consumers to guarantee pay- ment of bills owing the Department. This liability is offset by a separate fund on deposit with the Mechanics Savings Bank, previously de- scribed in this report under the caption "Consumers' Deposit Fund". The total of the balances shown by the individual consumers' accounts was in agreement with the above amount. Interest is paid on de- posits held by the Department six months or more at the rate of four (4) per cent per annum.


213


Accrued Items


Interest accrued on bonds and notes outstanding was computed by us.


Confirmation of the amount owing the Town Treasurer on ac- count of a loan to this Department for petty cash purposes was re- ceived from the Town Accountant.


Premium on bonds represents the excess of cash received over the par value of notes issued July 1, 1939, and will be applied to princi- pal payments to be made in 1940 on these notes.


Loans Repayment-$417,900.00


The balance of this account reflects an increase of $15,500.00 dur- ing the year which represents the amount of bonds and notes retired during 1939. The above balance may be summarized as follows :


Total Issued


Balance


Total


Outstanding Retired


Bonds


$322,500.00


$ 26,000.00


$296,500.00


Notes


267,400.00


146,000.00


121,400.00


TOTALS


$589,900.00


$172,000.00


$417,900.00


The note of $25,000.00 due in December, 1939 and refinanced by notes totaling $25,000.00 dated November 15, 1939, has been eliminated from the above summary and from Schedule "3".


See Schedule "3" of this report for further detail of above.


Appropriation for Construction Fapayment-$30,678.26


This account represents amounts appropriated by the Town from tax levy for the benefit of this Department, and which have been fully repaid to the Town by the Department.


Profit and Loss-$157,681.61.


The increase in the profit and loss account amounted to $4,577.88 for the year. A detail of this increase is set forth in Exhibit "C" of this report.


The net income of the Department for the year amounted to $46,661.79 before bond and note retirement, payment to the Town Treasurer and miscellaneous adjustments. A detail of net income is shown in Exhibit "B".


214


COMMENTS AND EXPLANATIONS OF OPERATIONS


A summary of the increase in net income for the year 1939 over 1938 is as follows :


Items


Increase Decrease* $ 18,380.64


Total Operating Revenue


Total Operating Expenses


10,313.43


Net Operating Revenue


$ 8,067.21


Deductions from Operating Revenue


685.09*


Net Operating Income


$ 8,753.30


Non-Operating Income


443.07


Total Income


$ 9,196.37


Deductions from Total Income


3,703.18


NET INCOME


$ 5,493.19


Examination of Schedule "B" will show a decrease in "New Busi- ness" expense of $6,291.43 and an increase in "Merchandise and Job- bing Loss" of $4,173.58. A change in accounting procedure whereby most of the expenses charged to "New Business" in prior years are now charged to "Merchandise Revenue" accounts to a great extent for this variation.


The increase in total operating revenue is due mainly to a sub- stantial increase in sales of "Wholesale Power" and to the fact that revenue for 1938 was adversely affected by the interruption of service caused by the hurricane of September 21, 1938.


Kilowatt hours sold during 1939 totaled 9,409,182 as compared with 8,400,252 for 1938. The average revenue per kilowatt hour sold in 1939 was $.0354 as compared with $.0375 for 1938.


A comparative tabulation of kilowatt hours purchased, sold, used and unaccounted for, as shown by the records of the Department, is set forth in Schedule "4" of this report.


OTHER COMMENTS


At the annual town meeting held in March 1939, it was voted that there be included in the tax levy for electricity used for street lights, the sum of fourteen thousand dollars, and that said sum and the income from sales of electricity to private consumers and for


215


electricity supplied for municipal power, and from sales of appliances and jobbing during the current fiscal year, be appropriated for the Municipal Lighting Plant, and that the sum of twelve thousand dollars be appropriated from the said receipts of the department for the sale, installation and servicing of merchandise, equipment, utensils and chattels, as provided in Section 34, of Chapter 164 of the General Laws, said appropriations to be expended by the Manager of Municipal Light- ing, under the direction and control of the Muncipal Light Board, for the expense of the plant, including the sale, installation and servic- ing of merchandise, equipment, utensils and chattels, as defined in Chapter 164 of the General Laws, or any amendments thereof or addi- tions thereto, and that if said sum and said income shall exceed said expense for said fiscal year, twenty-four thousand dollars shall be turned over to the Town Treasurer out of the profits of the Municipal Light Department, and the balance shall be transferred to the Con- struction Fund of said plant and appropriated and used for such addi- tions thereto as may be authorized by the Municipal Light Board.


The excess of income over expenses for 1939, as defined in Section 57 of Chapter 164 of the General Laws, amounted to $28,577.88.


The Department turned over $24,000.00 to the Town Treasurer in accordance with the above vote.


A contingent liability in the amount of $21,633.63 existed at De- cember 31, 1939 on account of leases received from installment sales of electrical appliances and which were discounted with the First National Bank of Reading.


The Department carries a blanket policy bonding all employees of the Department in the amount of $2,500.00 each. Additional cover- age is carried as follows :


Manager $ 2,500.00


Office Manager 2,500.00


Cashiers (2) 2,500.00 each


Collectors (2) 500.00 each


We have made a series of tests of the operating accounts for the year in order to satisfy ourselves of their general accuracy.


The accompanying exhibits and schedules have been prepared on the basis of and are subject to the comments hereinbefore stated.


For your convenience, these exhibits and schedules are set up in accordance with the "Uniform System of Accounts for Municipal Lighting Plants" as prescribed by the Department of Public Utilities of Massachusetts.


Respectfully submitted,


CHARLES E. STANWOOD & COMPANY


216


EXHIBIT "A" TOWN OF READING-MUNICIPAL LIGHT DEPARTMENT COMPARATIVE BALANCE SHEET AS AT December 31, 1939 and 1938 ASSETS


Increase


Plant Investment


1939


1938 2,575.80


$ .00


111-1


Land-25 Haven Street


7,459.46


.00


7,459.46


111-2


Land-High Street


1,601.10


.00


1,601.10


113 Structures


28,609.17


29,505.51


896.34*


113-1


Structures-25 Haven St.


25,489.10


.00


25,489.10


113-2


Structures-High St.


6,398.90


.00


6,398.90


114


Boiler Plant Equipment .. .


250.00


250.00


.00


115


Prime Movers and Auxil- iaries


250.00


250.00


.00


116


Turbo-Generator Units


500.00


500.00


.00


117


Electric Plant-Steam


. ..


55,805.18


59,033.21


3,228.03*


123


Transformer


Station and


36,201.58


40,617.45


4,415.87*


125


Poles,Fixtures & Overhead Conductors


266,247.37


269,866.84


3,619.47*


126


Underground Conduits


75,927.00


74,441.31


1,485.69


127


Underground Conductors


71,598.07


67,046.86


4,551.21


128


Consumers' Meters


35,458.55


35,472.68


14.13*


129


Consumers' Meter Installa- tions


12,536.90


11,269.89


1,267.01


130


Line Transformers


31,136.58


32,631.20


1,494.62*


131


Transformer Installations ..


3,808.17


3,976.94


168.77*


132


Street Lighting Equipment


20,249.74


19,884.37


365.37


TOTAL PLANT EQUIPMENT


$682,102.67


$647,322.06


$ 34,780.61


General Equipment:


150


Office


$ 5,580.30


$ 5,006.50


$ 573.80


152


Stores


433.67


456.50


22.83*


153


Transportation


5,411.00


4,840.00


571.00


154


Laboratory


1,630.66


1,643.47


12.81*


155


Miscellaneous


982.94


385.26


597.68


TOTAL GENERAL EQUIPM'T


$ 14,038.57


$ 12,331.73


$ 1,706.84


201-3 Unfinished Construction


$ 15,144.97


$ .00


$ 15,144.97


TOTAL INVESTMENT


$711,286.21


$659,653.79


$ 51,632.42


Decrease*


111


Land


$


2,575.80


$


Substation Equipment


217


Current Assets :


204-2 Construction Fund


$ 4,261.16 $ 5,018.28 $ 757.12*


204-5 Construction


Fund (New


Building)


54.09


.00


54.09


204-3 Petty Cash Fund


250.00


250.00


.00


205-1 Depreciation Fund


4,218.02


.00


4,218.02


205-2 Consumers' Deposit Fund


9,376.54


9,329.54


47.00


206 Notes Receivable


.00


428.43


428.43*


207-1 Accounts Receivable-Con- sumers'


30,056.13


30,876.16


820.03*


207-2 Accounts Receivable-Mis- cellaneous


8,154.79


10,242.33


2,087.54*


209-1 Materials and Supplies-


General


27,560.55


33,108.35


5,547.80*


2 Station Tools & Appliances


829.14


749.32


79.82


3 Distributions Tools and Appliances


6,447.42


5,894.02


553.40


4 Printing & Office Supplies


862.02


813.33


48.69


5 Lamps and Appliances ....


18,653.14


17,396.59


1,256.55


5A Leased Appliances (Depre- ciated)


521.10


1,225.35


704.25*


6 Coal Supplies


393.06


739.80


346.74*


9 Station Supplies


402.25


222.38


179.87


TOTAL CURRENT ASSETS .. $112,039.41


$116,293.88 $


4,254.47*


-


Prepaid Items:


214 Prepaid Insurance


$


1,233.48 $ 1,184.18


$ 49.30


GRAND TOTALS


$824,559.10 $777,131.85 $ 47,427.25


-


LIABILITIES AND PROFIT AND LOSS


1939


1938


Increase Decrease*


Bonds and Notes Pavable:


305 Bonds Payable


$ 26,000.00 $ 31,500.00


306 Notes Payable


146,000.00


105,000.00


$ 5,500.00* 41,000.00


218


1939


1938


Increase Decrease*


TOTAL BONDS AND NOTES


PAYABLE


$172,000.00


$136,500.00


$ 35,500.00


Current Liabilities:


308 Accounts Payable


$ 35,192.34 $ 44,275.16 $


309 Consumers' Deposits


9,376.54


9,329.54


9,082.82* 47.00


TOTAL CURRENT LIABILITIES $ 44,568.88


$ 53,604.70


$ 9,035.82*


Accrued Items:


314 Interest Accrued on Bonds and Notes


$ 924.48 $ 595.16 $


329.32


315 Other Accrued Items- Loan due Town Treasurer


250.00


250.00


.00


316 Premium on Bonds


555.87


.00


555.87


TOTAL ACCRUED ITEMS


$ 1,730.35


$ 845.16


$ 885.19


Appropriated Surplus :


322 Loans Repayment


$417,900.00 $402,400.00 $ 15,500.00


323 Appropriation for Con- struction Repayment


30,678.26


30,678.26


.00


TOTAL APPROPRIATED SUR- PLUS $448,578.26 $433.078.26 $ 15,500.00


Profit and Loss:


400 Profit and Loss Balance (See Exhibit "C") $157,681.61 $153,103.73 $ 4,577.88


GRAND TOTALS


$824,559.10 $777,131.85


$ 47,427.25


219


EXHIBIT "B" TOWN OF READING-MUNICIPAL LIGHT DEPARTMENT COMPARATIVE STATEMENT OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1939 AND 1938


Ratios


Revenue from Sales-Electric Energy:


1939 $225,179.98


1938 $212,064.33


Increase Decrease* $ 13,115.65


1939


1938


501 Metered Sales - Residence Lighting


67.4


67.2


Metered Sales - Commercial Service


43,340.60


40,965.06


2,375.54


13.0


13.0


Metered Sales - Wholesale Power


19,701.15


8,851.10


10,850.05


5.9


2.8


Metered Sales-Retail Power


7,652.16


14,199.23


6,547.07*


2.3


4.5


505 Sales to Other Companies


1,371.87


1,163.83


208.04


4


.4


Street Lighting


26,369.26


28,846.93


2,477.67*


7.9


9.1


Municipal Buildings-Light and Power


9,619.84


9,135.24


484.60


2.9


2.9


TOTAL REVENUE FROM SALES-ELECTRIC ENERGY


$333,234.86


$315,225.72 $ 18,009.14


99.8


99.9


508 Rent from Property Used in Operations


616.18


244.68


371.50


2


.1


TOTAL OPERATING REVENUE


$333,851.04


$315,470.40


$ 18,380.64


100.0


100.0


Electric Operating Expenses:


I Production


$121,665.67


$110,687.83


$ 10,977.84


36.5


35.1


II Transmission and Distribution


62,115.03


56,916.80


5,198.23


18.6


18.0


III


Utilization


11,457.19


10.004.32


1,452.87


3.4


3.2


IV Commercial


16,400.35


16,254.11


146.24


4.9


5.2


V New Business


379.57


6,671.00


6,291.43*


1


2.1


VI General and Miscellaneous


59,821.89


60,992.21


1,170.32*


17.9


19.3


TOTAL OPERATING EXPENSES


$271,839.70


$261,526.27


$ 10,313.43


81.4


82.9


NET OPERATING REVENUE


$ 62,011.34 $ 53,944.13


$ 8,067.21


18.6


17.1


Deductions :


550 Uncollectible Operating Revenue


$ 1,335.55


$ 1,933.04


$ 597.49*


551 Taxes Assignable to Electric Operations


4,683.00


4,771.60


88.60*


TOTAL DEDUCTIONS


$ 6,018.55


$ 6,704.64


$ 686.09*


NET OPERATING INCOME


$ 55,992.79


$ 47,239.49


$ 8,753.30


Non-Operating Income:


562 Miscellaneous Rent Income


$ 435.80


$ 00


$ 435.80


566 Miscellaneous Non-operating Income


620.04


612.77


7.27


TOTAL NON-OPERATING INCOME


$ 1,055.84


$ 612.77


$ 443.07


TOTAL INCOME


$ 57,048.63


$ 47,852.26


$ 9,196.37


Deductions from Total Income:


560 Merchandise and Jobbing Loss


$ 7,156.59


$ 2,983.01


$ 4,173.58


561


Rent Electric Appliances


47.04


535.26


488.22*


576 Interest on Bonds and Notes


3,121.21


3,117.90


3.31


563 Interest Expense


62.00


47.49


14.51


TOTAL DEDUCTIONS FROM INCOME


$ 10,386.84


$ 6,683.66


$ 3,703.18


.


NET INCOME-TRANSFERRED TO PROFIT AND LOSS EXHIBIT "C"


$ 46,661.79 $ 41,168.60


$ 5,493.19


.


EXHIBIT "C"


TOWN OF READING-MUNICIPAL LIGHT DEPARTMENT COMPARATIVE ANALYSIS OF PROFIT AND LOSS


For the Years Ended December 31, 1939 and 1938


1939


1938


Increase Decrease*


Balance-Beginning of Year $153,103.73 $151,915.96


$ 1,187.77


Additions:


Net Income-Transferred from Statement of Operations Exhibit "B"


46,661.79


41,168.60


5,493.19


Premium on Bonds


.00


319.80


319.80*


$199,765.52


$193,404.36


$ 6,361.16


Deductions:


Bonds and Notes Retired .. Funds Turned Over to Town Treasurer in Accordance with Votes of the Town


$ 15,500.00 $ 15,500.00 $ .00


24,000.00


24,000.00


.00


Allowance for Rentals Paid in prior year on Purchase of Electric Ranges Loss on Sale or Abandonment of Transformers


102.00


155.75


53.75*


381.91


644.88


262.97*


Adjustment of Transformer Account


2,100.00


.00


2,100.00


$ 42,083.91


$ 40,300.63


$ 1,783.28


Balance-End of Year (See Ex- hibit "A")


$157,681.61 $153,103.73 $ 4,577.88


-


Net Increase or Decrease* in Profit and Loss for Year $ 4,577.88 $ 1,187.77


222


SCHEDULE "1"


TOWN OF READING-MUNICIPAL LIGHT DEPARTMENT COMPARATIVE CLASSIFIED STATEMENT OF INCOME


For the Years Ended December 31, 1939 and 1938


1939


1938


Increase Decrease*


Metered Sales-Residence Lighting:


Reading


$127,869.59


$122,763.47


$ 5,106.12


Lynnfield


19,104.68


17,728.46


1,376.22


North Reading


29,338.32


26,996.74


2,341.58


Wilmington


48,867.39


44,575.66


4,291.73


Total Residence Lighting


$225,179.98


$212,064.33


$ 13,115.65


Metered Sales-Commercial Service:


Reading


$ 26,717.20 $ 25,830.77


$ 886.43


Lynnfield


1,204.97


1,399.56


194.59*


North Reading


6,750.88


5,392.64


1,358.24


Wilmington


8,667.55


8,342.09


325.46


Total Commercial Service


$ 43,340.60


$ 40,965.06


$ 2,375.54


Metered Sales-Wholesale Power:


Reading


$ 18,055.60


$ 7,303.59


$ 10,752.01


Lynnfield


.00


.00


.00


North Reading


1,645.55


1,547.51


98.04


Wilmington


.00


.00


.00


Total Wholesale Power ..


$ 19,701.15


$ 8,851.10


$ 10,850.05


Metered Sales-Retail Power:


Reading


$


4,067.92 $ 11,112.59


$ 7,044.67 *


Lynnfield


792.15


723.26


68.89


North Reading


928.61


735.23


193.38


Wilmington


1,863.48


1,628.15


235.33


Total Retail Power


$ 7,652.16


$ 14,199.23


$ 6,547.07*


223


SCHEDULE "1" Continued


1939


1938


Increase Decrease*


Total Metered Light, Heat and Power Income .. . $295,873.89


$276,079.72 $ 19,794.17


Sales to Other Electric Companies:


Wakefield


$ 423.46


$ 350.62


$ 72.84


Lowell


97.91


59.58


38.33


Lawrence


745.48


662.50


82.98


Peabody


9.00


8.80


.20


Middleton


3.75


.00


3.75


Boston Edison Company


. .


92.27


82.33


9.94


Total Sales to Other Com- panies


$ 1,371.87 $ 1,163.83


$ 208.04


Municipal Revenue: Street Lighting:


Reading


$ 14,009.88 $ 15,021.00


$


1,011.12*


Lynnfield


2,362.68


2,265.37


97.31


North Reading


4,772.58


4,555.47


217.11


Wilmington


5,224.12


7,005.09


1,780.97*


Total Street Lighting In-


come


$ 26,369.26 $ 28,846.93 $ 2,477.67*


Buildings:


Lighting and Heat


$ 2,862.68 $ 2,648.02


$ 214.66


Power-Retail and Wholesale


6,757.16


6,487.22


269.94


Total Income-Municipal


Buildings


$ 9,619.84 $ 9,135.24


$ 484.60


Total Income from Sales --- Electric Energy $333,234.86 $315,225.72 $ 18,009.14


(See Exhibit "B")


224


SCHEDULE "2" TOWN OF READING-MUNICIPAL LIGHT DEPARTMENT COMPARATIVE CLASSIFIED STATEMENT OF OPERATING EXPENSES


For the Years Ended December 31, 1939 and 1938


1939


1938


Increase Decrease*


I Production Expenses :


611 Maintenance of Station


Structures


$


228.58


$ 413.81


$ 185.23*


612 Maintenance of Boiler Plant Equipment


266.07


25.00


241.07


614 Maintenance of Turbo- Generator Units


30.97


.00


30.97


616 Maintenance of Accessory Electric Equipment


.00


55.89


55.89*


617 Maintenance of Miscel- laneous Power Plant Equip.


18.28


.00


18.28


634 Electric Energy Purchased


121,121.77


110,193.13


10,928.64


Total Production Expenses $121,665.67 $110,687.83


$ 10,977.84


II Transmission and Distribution Expenses:


636 Transformer Station and Sub-station Superintendence and Labor


$


8,940.35 $ 9,191.67 $


251.32*


637 Transformer Station and Sub-Station Supplies and expense


1,062.81


703.05


359.76


638 Operation of Transmission and Distribution Lines ...


20,985.97


21,882.18


896.21*


639 Transmission and Distribu- tion Supplies and Expense


824.30


1,121.81


297.51*


640 Inspecting and Testing


Meters


1,511.60


1,436.43


75.17


641 Removing and Resetting Meters


3,410.54


4,119.78


709.24*


642 Removing and Resetting


Transformers


253.20


427.71


174.51*


645 Maintenance of Transform- er Station and Sub-Station Structures


123.42


.00


123.42


225


SCHEDULE "2" Continued


1939


1938


Increase Decrease*


646 Maintenance of Transform- er Station and Sub-station Equipment


1,087.76


539.34


548.42


647 Maintenance of Transmis- sion and Distribution Lines


21,554.44


13,295.38


8,259.06


647-2 Maintenance of Transmis- sion and Distribution Lines (Highway Construction)


651.49


3,314.32


2,662.83*


648 Maintenance of Under- ground Conduits


26.65


16.62


10.03


648-2 Maintenance of Under-


ground Conduits (High-


way Construction)


449.44


.00


449.44


650 Maintenance of Consum- ers' Meters


623.03


472.91


150.12


651 Maintenance of Transform- ers


610.03


395.60


214.14


Total Transmission and Distribution Expenses . .$ 62,115.03 $ 56,916.80


$ 5,198.23


III Utilization Expenses:


654 Operation of Municipal Street Lamps


$ 2,572.97 $ 2,879.32 $


306.35*


657 Maintenance of Municipal Street Lamps


1,934.37


996.26


938.11


659 Maintenance of Consumers' Installations


6,949.85


6,128.74


821.11


Total Utilization Expenses


$ 11,457.19


$ 10,004.32


$ 1,452.87


-


Total Production, Trans- mission and Distribution and Utilization Expenses . . $195,237.89 $177,608.95 $ 17,628.94


IV Commercial Expenses:


660 Commercial Salaries


$ 11,465.95 $ 11,051.31 $


414.64


661 Commercial Supples & Ex- penses


4,934.40


5,202.8$


268.40*


226


SCHEDULE "2" Continued


1939


1938


Increase Decrease*


Total Commercial Expenses $ 16,400.35


$ 16,254.11


$ 146.24


V New Business Expenses:


662 New Business Salaries


$


63.57 $ 3,040.02 $ 2,976.45*


663 New Business Supplies and Expenses


.00


27.46


27.46*


664 Advertising


316.00


3,603.52


3,287.52*


Total New Business Ex-


penses


$ 379.57


$ 6,671.00


$ 6,291.43*


VI-Miscellaneous and General Expenses:


666 Salary of Manager


$ 5,980.00 $


5,980.00 $


.00


667 Salaries of General Office Clerks


8,170.18


7,976.88


193.30


668 General Office Supplies


and Expenses


1,734.44


2,235.75


501.31*


668-1 General Office Expense


(Moving)


629.16


.00


629.16


669 General Office Rents


619.85


1,193.25


573.40*


671 Insurance


2,025.86


2,243.53


217.67*


673 Accidents and Damages


34.59


25.84


8.75


674 Stores Expense


2,942.50


3,427.64


485.14*


675 Transportation Expense ..


3,044.63


2,458.02


586.61


676 Inventory Adjustments . ..


783.00


2,260.08


1,477.08*


677 Maintenance of General Structures


173.99


561.11


387.12*


677-1 Maintenance of General Structures (New Bldg)


138.53


.00


138.53


678 Depreciation


33,318.50


32,339.39


979.11


679 Miscellaneous General Ex- pense


226.66


290.72


64.06*


Total Miscellaneous and


General Expenses


$ 59,821.89


$ 60,992.21


$ 1,170.32*


Total Operating Expenses . $271,839.70


$261,526.27


$ 10,313.43


227


SCHEDULE "3" TOWN OF READING-MUNICIPAL LIGHT DEPARTMENT BONDS AND NOTES AUTHORIZED, ISSUED AND OUTSTANDING AS AT DECEMBER 31, 1939




Need help finding more records? Try our genealogical records directory which has more than 1 million sources to help you more easily locate the available records.