Town annual report of Andover 1963-1969, Part 37

Author: Andover (Mass.)
Publication date: 1963
Publisher: The Town
Number of Pages: 902


USA > Massachusetts > Essex County > Andover > Town annual report of Andover 1963-1969 > Part 37


Note: The text from this book was generated using artificial intelligence so there may be some errors. The full pages can be found on Archive.org (link on the Part 1 page).


Part 1 | Part 2 | Part 3 | Part 4 | Part 5 | Part 6 | Part 7 | Part 8 | Part 9 | Part 10 | Part 11 | Part 12 | Part 13 | Part 14 | Part 15 | Part 16 | Part 17 | Part 18 | Part 19 | Part 20 | Part 21 | Part 22 | Part 23 | Part 24 | Part 25 | Part 26 | Part 27 | Part 28 | Part 29 | Part 30 | Part 31 | Part 32 | Part 33 | Part 34 | Part 35 | Part 36 | Part 37 | Part 38 | Part 39 | Part 40 | Part 41 | Part 42 | Part 43 | Part 44 | Part 45 | Part 46 | Part 47 | Part 48 | Part 49 | Part 50 | Part 51 | Part 52 | Part 53 | Part 54 | Part 55 | Part 56 | Part 57 | Part 58 | Part 59 | Part 60 | Part 61 | Part 62 | Part 63 | Part 64 | Part 65 | Part 66 | Part 67 | Part 68 | Part 69 | Part 70 | Part 71 | Part 72 | Part 73 | Part 74 | Part 75 | Part 76 | Part 77 | Part 78 | Part 79 | Part 80 | Part 81 | Part 82 | Part 83


The Town Manager contracted for the ser- vice of William Warner, Architect, of Providence, Rhode Island, for his services in the preparation of plans and specifications for the new elementary school. He comes to this job with an excellent background of creative experience. Additional architectural services will also be contracted for by the Town Manager in the planning of Junior High School renovations, another elementary school in West Andover, the additions to the West School and the new Senior High School. Educa- tional specifications have already been submitted to the Town Manager by the Andover School. Committee Applications as recommended by the Manager and approved by the Town Meeting will be submitted to the U.S. Department of Housing and Urban Development for interest-free planning advances for all of these projects. Such funds are presently being utilized in planning the Southeast Elementary School.


Appearances were made by the Town Manager during the year before several State legislative committees including the so-called "Blue Ribbon" Committee on State Civil Service, House Committee on Highways and the Special Committee on Water Pollution. The matters con- sidered by these committees were of importance to the welfare and better interests of the Town of Andover. The Civil Service Committee will be submitting its report and recommendations on revisions in the Civil Service system in 1967. Governor John Volpe has placed great and en- couraging emphasis on this vital matter. The House Committee on Highways rendered a favor- able report on a bill calling for the extension of Route 125 which would have been of material benefit to the Town. Unfortunately, the measure died in the Senate. It will be reintroduced in 1967. The Pollution measures were enacted into law.


The Town Manager supervised and was re- sponsible for the completion of the new Town Garage and the West Andover Fire Station. Close and frequent contact was maintained with the Memorial Hall Library staff and architects on the addition to the Library which was completed also in 1966.


Appointment of Myron Muise as Town Col- lector to replace the retiring Jim Christie was made by the Town Manager and confirmed un- animously by the Board of Selectmen. This was a "merit" appointment made on the strength of a competitive examination and the personal fit- ness of the applicants.


Elderly Housing Project;


Three new tenants have moved into the pro- ject and one tenant moved within the project dur- ing the year.


60


.


The yearly income limits for admission are : for one person 65 years of age or older, $2,500; two persons 65 years of age or older, $3,000.


The average monthly rent, including utilities is $50.00. Minimum monthly rent is $49.50.


It cost $33,225.75 to operate Elderly Housing Project 667-1 for the year 1966. Of this amount Administration Expenses were $2,510.24; Utili-


ties $7,016.82 ; Repairs, Maintenance and Replace- ments $3,047.70; Insurance, Pension Fund, and Retirement of Notes and Interest $18,967.99; Debt Service Reserves Annual Accrual $1,683.00.


Total income for 1966 was $24,873.35. With the Commonwealth Contribution of $11,125.00 and $1,500.00 from last year's Surplus, the Project showed a Surplus of $4,273.00 for the year.


TRUST-CEMETERY-SPECIAL FUNDS IN CUSTODY OF TREASURER


Jan 1


Fund


Beneficiory


Principal


Deposits


1966 Income


Withdrawn


Dec. 31 1966 Balance


Richardson


Shawsheen School


$


1,000.00


$


1,618.18 $


$ 69.69 $


$


1,687.87


Draper


Schoal Department


1,000.00


1,554.21


66.92


1,621.13


Holt


Schaal Department


50.00


115.13


4.95


120.08


Conroy


Punchard Prizes


250.00


312.34


13.37


8.00


317.71


American Legian


Punchard Prizes


200.00


216.22


9.20


5.00


220.42


V. & A.V. Lincoln


Spelling Prizes


1,000.00


1,324.26


54.91


100.00


1,279.17


Emiline S. Lincoln


AVIS


1,000.00


1,845.39


79.48


1,924.87


Emma J. Lincoln


AVIS


300.00


1,004.81


43.28


1,048.09


Swift


Library


300.00


282.32


12.16


294.48


Taylor


Fuel


300.00


209.09


9.00


218.09


Dovid & Lucy Shaw


Welfare


10,000.00


10,874.11


468.31


11,342.42


Smart


Flower Fund


1,000.00


1,567.46


67.27


16.00


1,618.73


W. L. Roymond


Welfore


7,845.81


8,540.13


31.97


357.45


500.00


8,429.55


E. F. Roymond


Cemetery & Welfare


1,302.77


1,500.00


63.93


63.93


1,500.00


Flower (17)


Spring Grove-Principal


3,450.00


3,450.00


300.00


168.63


168.63


3,750.00


Flower (16)


Spring Grove-Interest


200.00


222.58


9.46


6.00


226.04


Rafton


Science Prizes


966.49


67.02


1,033.51


Farrington Flower


Spring Grove Cemetery


600.00


628.02


26.41


30.00


624.43


Andover Youth Tennis


Tennis Courts


736.63


971.97


41.87


1,013.84


Perpetual Core (143)


South Church Cemetery


20,497.52


1,188.25


1,068.20


20,617.57


Perpetual Core (10)


West Parish Cemetery


2,192.92


94.44


2,287.36


Perpetuol Core (71)


Christ Church Cemetery


7,610.00


361.48


361.48


7,610.00


Perpetuol Care (6)


St. Augustine's Cemetery


650.00


30.88


30.88


650.00


Perpetual Care (1175)


Spring Grave Cemetery


164,445.14


3,573.13


7,683.56


7,683.56


168,018.27


Towle-Principal


343,843.29


343,843.29


16,399.50


16,399.50


343,843.29


Towle-Available Income


4,849.12


16,399.50


7,895.32


13,353.30


Stabilizatian


32,874.27


25,000.00


2,211.09


60,085.36


Post War Rehobilitotion


30,313.93


1,305.52


31,619.45


$644,721.98 $45,473.23 $30,916.57 $34,810.98 $686,300.80


Retirement


Insurance


Expenditures Monthly Cost Per Person


$37,621


15¢


Monthly Cost Per Person


Part-time 1 $101,393 40


The Andover Retirement System is organ- ized in accordance with State Statutes and Reg- ulations. It is administered by a three-member Board with the Town Accountant serving as an ex-officio member. Another member is appointed by the Selectmen with the third member elected by the employees covered under the Retirement System. The benefits paid to retired employees are established by State regulation. The Town's annual contribution to the system is mandated also by the State.


The Town's insurance program is adminis- tered by the Town Manager. He is advised by an Insurance Committee composed of resident in- surance agents or agencies. Insurance is placed on the basis of low bid for the coverages required by the Town. At the present time, the Town's insurance program is underwritten by a single agency in the form of several master policies. Commissions are paid directly to the one agency and are shared in accordance with a formula es- tablished by the committee.


Debt Service


Expenditures Monthly Cost Per Person


$538,637 $2.12


State and County Taxes Expenditures


$151,036


Monthly Cost Per Person


60¢


-- - --


Allen Flower


South Church Cemetery


598.50


243.08


168.63


8.54


180.00


240.25


1966 Bolance


Personnel


Expenditures


Aged-Disabled-Unemployed


61


Financial Statements


TOWN OF ANDOVER Balance Sheet - December 31, 1966 General Accounts


ASSETS


LIABILITIES AND RESERVES


Cash :


Employee's Payroll


General


$ 897,825.41


Deductions:


Revenue - Cash Investments


1,000,000.00


State Taxes


$ 4,837.60


Non-Revenue Cash Investments


2,750,000.00


Purchase of


Savings Bonds 3,016.31


Blue Cross and


Blue Shield 440.59


Group Life


Insurance 28.60


$ 8,323.10


Real Estate


$ 260.00


Levy of 1961


Real Estate


470.60


Highway 3,513.00


Levy of 1962


Bid Security


400.00


3,913.00


Personal Property


13.00


Agency:


Real Estate


101.40


Flower Funds


6.00


Levy of 1963


Personal Property


2,009.70


Licenses 1.75


Real Estate


292.90


Machinery Account


406.10


Mass. Sales Tax


3.65


417.50


Personal Property


848.10


Real Estate


1,629.51


Tailings:


Unclaimed Checks, etc.


539.89


Personal Property


2,097.80


Trust Fund Income:


Real Estate


11,957.44


W. L. Raymond - Welfare


401.82


Personal Property


8,292.90


Real Estate


162,844.32


190,817.67


Disability Assistance


Administration


2,502.37


Levy of 1958


111.47


Aid to Dependent


Levy of 1959


1,065.02


Children


Levy of 1960


2,443.48


Administration


2,502.37


Levy of 1961


2,569.78


Assistance 13,711.69


Levy of 1962


1,688.28


Disability Assistance


Levy of 1963


2,420.63


Old Age Assistance


Levy of 1964


6,402.80


Administration


3,825.23


Levy of 1965


6,222.97


Levy of 1966


57,128.57


80,124.61


Farm Animal Excise:


Levy of 1965


132.00


Levy of 1966


157.00


289.00


Special Assessments:


Sewer


Assistance


9,532.17


Unapportioned


209.72


Cuban Refugee


Program


634.60


76,772.30


Levy of 1965


38.26


Levy of 1966


1,464.56


Water


Unapportioned


11,302.60


Title III


4,390.70


Added to Taxes


Title V


117.49


Levy of 1963


56.10


Hughes-Barden Fund


703.00


5,211.19


Levy of 1966


340.88


State Aid to Libraries


4,283.50


Sewer Project - APW 460


32,475.09


Accounts Receivable:


Taxes


Levy of 1960


Motor Vehicle & Trailer Excise:


Levy of 1957


71.61


Assistance 4,510.24


Assistance 19,002.67


Medical Assistance


For Aged


Administration


2,482.46


Assistance


16,421.31


Medical Assistance


Administation 854.51


Added to Taxes


Federal Grants:


National Defense


Education Act


62


Guaranty Deposits:


Town Clerk' Dog


Levy of 1964


Levy of 1965


Federal Grants:


Committed Interest


Levy of 1963


11.24


Levy of 1965 31.44


Levy of 1966


1,303.62


Paid in Advance


6.27 14,764.69


Tax Titles and Possessions: Tax Titles


20,746.65


Tax Title Possessions


11,990.53


32,737.18


Departmental:


Fire Ambulance


856.00


Sewer


962.40


School


1,874.41


Town Property


300.00


Old Age Assistance


2,467.60


General Relief


11.83


6,472.24


Water


Rates


22,060.54


Recoveries


12,857.47


Services


5,139.36


Liens Added To Taxes


Overlay Surplus


51,315.79


Levy of 1960 123.23


Levy of 1962


38.45


Levy of 1963


85.30


Levy of 1964


79.19


Levy of 1965


198.14


Levy of 1966


1,472.30


29,196.51


Levy of 1963


2,302.60


Levy of 1965


14,055.24


Levy of 1966


36,439.59


53,528.03


State


400.09


County


200.04


600.13


Interest on Invested


Funds


Sanborn School


Sewer Project -


APW-46G


21,794.81


High School


Art. 8 - 1964


200,000.00


Revenue Reserved Until


Collected


Motor Vehicle and


Trailer Excise


80,124.61


Art. 48 - 1960


20,000.00


Farm Animal Excise


289.00


Special Assess.


14,764.69


Rogers Brook Art. 8 - - 1964


125,000.00


Tax Titles and


Possessions 32,737.18


Art. 11 - 1965


89,000.00


Departmental


6,472.24


Municipal Buildings


Water


29,196.51


Art. 1 - 10/3/66


242,500.00


Aid to Highways


600.13


164,184.36


Fish Brook Project


Art. 6 - 1965


225,000.00


New Wells


Art. 13 - 1966


225,000.00


Water System


Improvements


Art. 14 - 1966


250,000.00


2,091,500.00


Unprovided For Or Overdrawn Accts. Cemetery Perpetual Cares 50.00


Revolving Funds: School Lunch 31,539.98 Andover Athletic Assoc. 9,179.23 40,719.21


Appropriation Balances


3,314,866.65


Sewer Project - APW 46G


10,680.28


Loans Authorized and Unissued


2,091,500.00


Sale of Real Estate Fund


24,728.40


Sale of Cemetery Lots Fund


9,065.00


Receipts Reserved for


Appropriation


Parking Meters 1,523.63


Off-Street Parking Meters 3,238.20


4,761.83


Old Age Assistance


Overlays Reserved For Abatements


Levy of 1960


260.00


Levy of 1961


470.60


Aid to Highways


Loans Authorized:


Art. 24 - 1961


15,000.00


High School


Art. 1 - 1966


700,000.00


Rogers Brook


Library Addition


Surplus Revenue


1,242,279.39


63


Underestimates:


Overlay 1962 Overlay 1964


65.00 676.50


Essex County Taxes


11,465.19


State Parks &


Reservations 3,084.30


15,340.99 $7,142,143.52


$7,142,143.52


DEFERRED REVENUE ACCOUNTS


Apportioned Assessments Not Due:


Apportioned Sewer Assessment Revenue:


Sewer


$ 255,227.49


Due in 1967 to 1985 Inclusive $ 255,227.49


Water


10,913.08


Apportioned Water Assessment Revenue:


Due in 1967 to 1985 Inclusive 10,913.08


Suspended Assessments: Sewer


3,728.04


Suspended Sewer Assessment Revenue 3,728.04


$ 269,868.61


$ 269,868.61


DEBT ACCOUNTS


Net Funded and Fixed Debt


$8,520,000.00


Article 10, 1955 - High School $ 900,000.00


Article 1, 1957 South School 440,000.00


Article 24, 1961 - Sanborn School


565,000.00


Article 1, 1957 - Ballardvale


and Abbott


Wells 90,000.00


Article 14, 1960 - Sewer Trunk


Line


135,000.00


Article 48, 1960 - Rogers Brook


90,000.00


Article 1, 1963 - Sewer Project


720,000.00


Article 8, 1964 - High School


3,710,000.00


Article 6, 1965 - Fish Brook


775,000.00


Article 11, 1965


Library


Addition


145,000.00


Article 11, 1965 - Public Works


Garage 125,000.00


Article 11, 1965 - Town Hall


550,000.00


Article 11, 1965 - Police Station


150,000.00


Article 11, 1965 - Fire Station


125,000.00


$8,520,000.00


$8,520,000.00


JOHN CORNELL COAL and WOOD FUND 1966


Andover Savings Bank Book #13259


Andover $1,000.00


Balance on hand January 1, 1966 Interest received during 1966.


218.75


$2,455.57


EXPENDITURES


May 9, 1966 - Lawrence Gas Co.


$ 100.00


October 28, 1966 - Cross Coal Co. 67.80


Lowell $1,000.00


December 27, 1966 - Cross Coal Co. 33.90


$ 201.70


Balance on hand January 1, 1967


$2,253.67


64


RECEIPTS


$2,236.82


Essex Savings Bank Book #82865 Lawrence $1,000.00 Broadway Savings Bank Book #13405 Lawrence $1,000.00 City Institute for Savings Book #69782


Central Savings Bank Book #21760 Lowell $1,000.00 $5,000.00


RECEIPTS INCLUDED IN ASSESSORS' ESTIMATES Year Ending December 31, 1966


Income Tax


$ 174,084.90


Corporation Taxes


67,390.35


Reimbursement - Loss of Taxes


2,060.35


Meal Taxes


6,540.95


Motor Vehicle and Trailer


Excise Taxes:


Current Year


$ 491,244.59


Previous Years


70,966.31


562,210.90


Licenses


Dog License Fees


477.50


Liquor


9,775.00


Marriage


396.00


Miscellaneous


2,902.55


13,551.05


Fines


2,416.00


Special Assessments


Unapportioned Sewer


7,513.57


Apportioned Sewer Paid


In Advance


12,359.32


Apportioned Sewer Added:


Current Year


20,582.62


Previous Years


193.87


Apportioned Water Paid In Advance


134.64


Apportioned Water Added:


Current Year


1,577.93


Previous Years


225.38


42,587.33


General Government


Rent - Town Property


1,350.00


Town Clerk's Misc. Fees


726.00


Miscellaneous


5,530.30


7,606.30


Protection of Persons and Property


Ambulance Fees


790.00


Building Inspector


8,296.00


Wire Inspector


1,787.00


Gas Permits


1,131.50


Septic Tank Permits


960.00


Miscellaneous


1,570.80


14,535.30


Health and Sanitation


Plumbing Inspector


1,467.00


Reimbursements - State


276.00


1,743.00


Highways


Snow Removal - State


$ 1,324.13


Supervision of Tree Trimming


904.00


$ 2,228.13


Charities


Aid to Dependent Children - State


22,916.16


Disability Assistance - State


6,627.76


General Relief - State


1,955.02


31,498.94


6.5


Old Age Assistance


Old Age Assistance - State Medical Assistance to Aged - State


17,372.27


52,272.94


69,645.21


Veterans' Services


Reimbursements - State


27,682.53


Reimbursements - Individuals


112.50


Miscellaneous


6.10


27,801.13


School


Summer School Tuition


9,470.00


Other Tuition


373.15


School Aid - Chaps. 69, 70 and 71


424,326.44


Tuition and Transportation - State


60,476.05


Vocational Education - State


3,809.89


Rentals and Other


1,506.36


499,961.89


Libraries


Fines and Sales


3,973.94


Recreation


Self-Supporting Programs


707.67


Public Service Enterprises


Water Rates


160,936.64


Water Services


5,766.62


Liens Added to Taxes


Current Years


11,090.13


Previous Years


530.91


178,324.30


Cemeteries


Care of Lots


228.00


Foundations


1,200.48


Tombs and Interments


4,435.00


Miscellaneous


749.00


6,612.48


Interest


Committed


12,345.77


Treasury Bills


7,058.16


Certificates of Deposit


118,589.03


Savings Accounts


5,094.99


Taxes and Assessments


$ 5,615.30


Tax Titles


324.16


$ 149,027.41


1


State Assistance for School Construction


Chapter 645 - 1948


56,010.11


Stabilization Fund


100,000.00


156,010.77


Farm Animal Excise Taxes


Current Year


498.37


Andover Housing Authority


Lieu of Taxes


1,876.00


$2,022,892.67


ESTIMATED RECEIPTS NOT INCLUDED IN ASSESSORS' ESTIMATES


Year Ending December 31, 1966


Tax Title Redemptions


$ 3,973.78


Tax Title Costs


376.29


Dog Funds - Care and Custody


345.50


Proceeds - Sale of Land


9,436.57


Chapter 90 - State Aid


4,941.37


2


66


Chapter 90 - County Aid Sale of Equipment Compensation for Collecting State Withholding Taxes Insurance Claims Refunds - Departmental


2,470.69 315.00


273.45


1,542.39


9,532.67


Petty Cash Refunds Miscellaneous


990.00


47,212.59


$81,410.30


AGENCY AND REVENUE ACCOUNTS - December 31, 1966


Taxes


Personal Property


Current Year


$ 166,161.60


Previous Years


2,470.68


Real Estate


Current Year


3,394,046.99


Previous Years


110,389.80


Dog Licenses from County


2,667.01


Dog Licenses to County


3,854.50


N. D. E. A. Title III


2,975.65


N. D. E. A. Title V


662.97


State Aid to Public Libraries


4,283.50


Parking Meters


6,139.73


Off-street Parking Meters


1,347.18


State Aid to Highways


Chap. 679 - Sec. 5


34,224.90


Public Welfare


Federal Grants


A. D. C. - Administartion


6,012.34


A. D. C. - Assistance


16,377.00


D. A. - Administrations


1,223.68


D. A. - Assistance


10,053.33


O. A. A. - Administration


4,323.33


O. A. A. - Assistance


37,557.74


M. A. A. - Administration


2,416.59


M. A. A. - Assistance


51,654.77


Aid to Cuban Refugees


22.30


Reimbursements


A. D. C. - Assistance


9,599.27


D. A. - Assistance


271.45


O. A. A. - Assistance


143.10


M. A. A. - Assistance


862.05


Old Age Assistance Recoveries


12,820.90


School Cafeterias


158,589.04


School Cafeterias - State Aid


53,924.22


Andover Athletic Association


7,792.60


Cemetery Sale of Lots


1,750.00


Cemetery Perpetual Cares


3,573.13


Interest


Flower Funds


232.00


W. L. Raymond Fund


555.00


Spring Grove Cemetery Funds


7,805.92


Trust and Investment Funds


2,129,32


67


Municipal Debt School Bonds Water Bonds Sewer Bonds Revenue Anticipation Loans


3,710,000.00 775,000.00 10,000.00 700,000.00


Premium on Loans


22,319.44


Payroll Deductions


Blue Cross - Blue Shield


40,331.44


Group Insurance


4,803.02


Savings Bonds


28,122.50


United Fund


1,113.25


Withholding Taxes - Federal


391,072.40


Withholding Taxes - State


51,466.82


Accrued Interest on Bonds


11.55


Deposits Held in Escrow


12,550.00


Public Works Sales Tax


7.75


Bancroft Reservoir Project No. 3298


27,174.23


Geo. Barden Fund - Vocational Education


1,470.00


State Aid - Library Construction


55,250,00


Municipal Buildings - Loans


1,099,000.00


Non-Revenue Investments


7,959,446.78


$19,008,052.77


RECAPITULATION


Receipts Included in Assessors' Estimates


$ 2,022,892.67


Receipts Not Included in Assessors' Estimates


81,410.30


Agency and Revenue Accounts


19,008,052.77


$21,112,355.74


EXPENDITURES


YEAR ENDING DECEMBER 31, 1966


Balance


Appropri- ations & Transfers 75.00


Expendi-


Transfers To Revenue


Balance Reserved


Town Moderator


75.00


Board of Selectmen


Personal Services


2,700.00


2,665.21


34.79


Other Expenses


1,805.50


1,213.69


591.81


Town Manager


Personal Services


21,747.57


21,747.57


Other Expenses


4,950.00


4,657.67


292.33


(Incl. $750.00 out-of- state travel)


Elections and Registrations


Personal Services


11,912.00


11,339.24


572.76


Other Expenses


6,520.00


4,556.75


1,963.25


Finance Committee


Other Expenses


900.00


900.00


Town Accountant


Personal Services


19,075.44


19,075.44


Other Expenses


2,347.54


19,300.00


21,330.57


316.97


Town Treasurer


Personal Services


15,937.50


15,934.18


3.32


Other Expenses


4,428.39


3,962.22


466.17


1


. -


tures


1/1/66


For 1967


68


Balance


1/1/66


Appropri- ations & Transfers


Expendi- tures


Transfers To Revenue


Balance Reserved For 1967


Tax Collector


Personal Services Other Expenses 3,955.00


16,784.00


15,978.43


805.57


2,254.00


5,599.55


609.45


Board of Assessors


Personal Services Other Expenses (Incl. $375.00 out of state travel)


450.00


6,229.00


24,619.37


997.63


Town Counsel


Personal Services


3,000.00


3,000,00


Other Expenses


3,500.00


2,842.50


657.50


Town Clerk


Personal Services


12,941.00


12,882.01


58.99


Other Expenses


1,445.00


906.53


538.47


Planning Board


Personal Services


5,421.00


5,419.77


1.23


Other Expenses


9,040.00


9,034.97


5.03


Municipal Buildings


Personal Services


6,755.00


6,135.13


619.87


Other Expenses 1,491.70


10,300.00


11,367.41


424.29


Conservation Commission


Other Expenses


4,200.00


1,071.29


3,128.71


Industrial Development Commission


Other Expenses


2,000.00


374.94


1,625.06


Central Services


Personal Services


4,106.00


3,954.04


151.96


Other Expenses


64.04


14,500.00


10,465.06


4,098.98


Board of Appeals


Personal Services


922.00


824.58


97.42


Other Expenses


640.00


499.39


140.61


Police Dept.


Personal Services


236,536.00


224,792.06


11,743.94


Other Expenses 1,107.50


30,619.96


31,424.96


302.50


(Incl. $400.00 out of state travel)


Fire Department


Personal Services Other Expenses 29,655.00


320,833.50


306,049.25


14,784.25


(Incl. $200.00 out-of state travel)


Civil Defense


Personal Services Other Expenses


175.00


900.00


348.50


726.50


Animal Control


Personal Services


600.00


600.00


Other Expenses


415.00


387.00


28.00


25,617.00


5,106.02


1,572.98


750.00


750.00


22,758.80


52,337.89


75.91


69


Balance


Appropri- ations & Transfers


Expendi- tures


Transfers To Revenue


Balance Reserved For 1967


Electrical Inspection Personal Services Other Expenses


3,681 00


3,677.37


3.63


650.00


580.82


69.18


Sealer Weights and Measures Personal Services Other Expenses


1,400.00


1,400.00


708.17


708.17


Building Inspection


Personal Services


11,185.00


11,010.52


174.48


Other Expenses (Incl. $100.00 out-of state travel)


1,890.00


1,437.98


452.02


Public Works


Administration


Personal Services


13,980.00


13,959.68


20.32


Other Expenses


25.00


3,100.00


2,458.16


666.84


Highways (General Maintenance)


Personal Services


87,042.00


87,011.94


30.06


Other Expenses 26.25


62,760.00


54,895.39


7,890.86


Snow Removal and Ice Control


Personal Services


31,161.00


27,021.62


4,139.38


Other Expenses 132.99


49,225.00


48,808.27


549.72


Sidewalks


Personal Services


6,878.00


5,259.54


1,618.46


Other Expenses


4,500.00


1,451.65


3,048.35


Parks


Personal Services


15,063.00


14,937.38


125.62


Other Expenses


2,800.00


2,389.16


410.84


Trees


Personal Services


18,232.00


17,245.78


986.22


Other Expenses


5,845.00


5,482.25


362.75


Dutch Elm Control


12,631.00


11,649.96


981.04


Personal Services Other Expenses


2,425.06


2,015.80


409.26


Vehicle Maintenance


Personal Services


13,743.00


13,157.66


585.34


Other Expenses


20.05


38,375.00


36,979.68


1,415.37


Street Lighting


45,000.00


44,183.86


816.14


Insect pest Control


Personal Services Other Expenses


115.00


1,700.00


1,470.51


344.49


Engineering


Personal Services


10,460.00


9,918.98


541.02


Other Expenses


1,105.00


709.39


395.61


Sewers


Personal Services


24,124.00


21,642.67


2,481.33


Other Expenses (Incl. $100.00 out-of state travel)


13,050.00


9,169.57


3,880.43


8,368.00


8,360.94


7.06


1/1/66


70


Balance


Appropri-


Expendi- tures


Transfers To Revenue


Balance Reserved For 1967


Landfill Operation Personal Services Other Expenses


11,942.00


11,342,98


599.02


38,700.00


38,311.78


388.22


Garbage Contract


30,000.00


30,000.00


Board of Health


16,463.00


16,082.88


380.12


Personal Services Other Expenses


7,535.00


3,165.00


4,370.00


Animal Inspection


Personal Services


600.00


300.00


300.00


Dept. of Public Welfare


Personal Services


9,367.00


8,939.84


427.16


Other Expenses


863.00


521.83


341.17


Assistance


135,873.05


135,424.28


448.77


Veterans' Services


Personal Services


11,186.00


11,183.37


2.63


Other Expenses


975.00


913.12


61.88


Assistance


35,017.50


30,274.96


4,742.54


School Department


Personal Services


2,044,725.00


2,039,224.32


5,500.68


Other Expenses


453,596.00


452,373.68


1,222.32


(Incl. $3,500.00 out-of state travel)


Regional Vocational School


50,457.00


50,456.64


.36


Special Acct. for


Study & Prelim- inary Plan for


Sec. Sch. Exp. Needs 320.34


320.34


Memorial Hall Library


Personal Services


101,826.00


100,310.12


1,515.88


Other Expenses


34,981.31


32,688.29


2,293.02


($34,555.00 less Dog License


Reimbursement $2,667.00 and State Aid $4,283.) (Incl. $300.00 out-of state travel.)


Recreation Department


Personal Services Other Expenses


11,415.00


11,246.14


168.86


Water


Personal Services


97,242.00


94,127.26


3,114.74


Other Expenses 2,245.00


88,050.00


70,162.52


20,132.48


(Incl. $150.00 out-of state travel)


Spring Grove Cemetery


Personal Services ($27,552.00 less $7,057.00


28,398.77


28,062.84


335.93


interest from investments)


Other Expenses 700.00


8,060.00


7,849.97


910.03


71


38,374.00


35,937.94


2,436.06


1/1/66


ations & Transfers


Balance


Appropri- ations & Transfers


Expendi- tures


Transfers To Revenue


Balance Reserved For 1967


Insurance


42,000.00


37,621.48


4,378.52


Employee Benefits


22,000.00


17,470.95


4,529.05


Patriotic & Civic Celebrations


1,690.00


1,305.45


384.55


Veterans' Headquarters Rental


3,000.00


2,160.00


840.00


Retirement


101,393.00


101,393.00


Damage to Persons & Property


2,200.00


1,489.59


710.41


Temporary Loans


10,000.00


Funded Debt


248,025.00


198,636.95


69,388.05


Bond Issue Expense


10,000.00


Bond Redemptions


340,000.00


340,000.00


Equipment Outlay


39,400.00


31,225.27


8,174.73


Compensation Plan


20,000.00


18,998.01


1,001.99


Art. 6-Chap. 90 Highway Const.


54,000.00


54,000.00


Art. 9-Property Value Equal Program


40,000.00


26,018.80


13,981.20


Art. 10-Water


Drainage


Improvement


15,000.00


7,253.44


7,746.56


Art. 11-North St.


Reconstruction


10,000.00


3,000.00


7,000.00


Art. 12-New


Central Fire


Station


15,000.00


750.00


14,250.00


($485,000 to be bonded)


Art. 17-Payment to Cyr Oil Co.


89.53


89.53


Art. 18-Improving Pomps Pond


15,000.00


1,617.50


13,382.50


Art. 19-Improve- ments to Sewer System


12,000.00


4,634.66


7,365.34


Art. 23-Conserva- tion Fund


10,000.00


7,000.00


3,000.00


Art. 24-Stabiliza-


tion Fund


25,000.00


25,000.00


Art. 25-West Ando- ver Comm. Assn.


500.00


500.00


Art. 8-Roadway Improvements


51,337.35


28,042.23


23,295.12


Art. 28-Sewer Main - Wild Rose Dr. and Holly Ter.


24,000.00


7,120.70


16,879.30


72


1/1/66


Balance


1/1/66


Appropri- ations & Transfers


Expendi- tures


Transfers To Revenue


Balance Reserved For 1967


Art. 29-Sewer Main - Shipman Rd.


20,500.00


6,094.69


14,405.31


Art. 21-Conserva- tion Fund


1,500.00


150.00


1,350.00


Art. 3-Purchase of fee in land 10-3-66




Need help finding more records? Try our genealogical records directory which has more than 1 million sources to help you more easily locate the available records.