Town annual report of Andover 1963-1969, Part 70

Author: Andover (Mass.)
Publication date: 1963
Publisher: The Town
Number of Pages: 902


USA > Massachusetts > Essex County > Andover > Town annual report of Andover 1963-1969 > Part 70


Note: The text from this book was generated using artificial intelligence so there may be some errors. The full pages can be found on Archive.org (link on the Part 1 page).


Part 1 | Part 2 | Part 3 | Part 4 | Part 5 | Part 6 | Part 7 | Part 8 | Part 9 | Part 10 | Part 11 | Part 12 | Part 13 | Part 14 | Part 15 | Part 16 | Part 17 | Part 18 | Part 19 | Part 20 | Part 21 | Part 22 | Part 23 | Part 24 | Part 25 | Part 26 | Part 27 | Part 28 | Part 29 | Part 30 | Part 31 | Part 32 | Part 33 | Part 34 | Part 35 | Part 36 | Part 37 | Part 38 | Part 39 | Part 40 | Part 41 | Part 42 | Part 43 | Part 44 | Part 45 | Part 46 | Part 47 | Part 48 | Part 49 | Part 50 | Part 51 | Part 52 | Part 53 | Part 54 | Part 55 | Part 56 | Part 57 | Part 58 | Part 59 | Part 60 | Part 61 | Part 62 | Part 63 | Part 64 | Part 65 | Part 66 | Part 67 | Part 68 | Part 69 | Part 70 | Part 71 | Part 72 | Part 73 | Part 74 | Part 75 | Part 76 | Part 77 | Part 78 | Part 79 | Part 80 | Part 81 | Part 82 | Part 83


Building Inspector


24,432.50


Electrical Inspector


2,972.00


Gas Inspector


715.50


Septic Tank Permits


1,033.00


Miscellaneous


2,859.80


33,077.80


Health & Sanitation:


Plumbing Inspector


3,294.00


Highways


Snow Removal - State


1,582.05


Supervision of Tree Trimming


1,968.00


3,550.05


Previous Years


101


GROUP I (continued)


Charities :


Aid to Dependent Children - State


13,517.09


Disability Assistance - State


2,433.75


General Relief - State 1,230.81


Old Age Assistance - State


12,433.09


Medical Assistance to Aged - State


73,242.32


102,857.06


Veterans Services :


Reimbursements - State


18,595.04


Reimbursements - Individuals


1,126.35


19,721.39


School:


Summer School Tuition


8,344.50


Other Tuition


4,206.17


School Aid - Chapter 69, 70 & 71


507,749.93


Tuition & Transportation - State


23,327.28


Transportation - Chap. 71 Sec. 7A


48,556.28


Education - Children of Families with Low Income


2,642.00


Rentals & Other


1,542.36


596,368.52


Libraries


Fines & Sales


4,482.21


Recreation


Concessions


75.42


Public Service Enterprises :


Water Rates


279,414.56


Water Services & Miscellaneous


1,290.94


280,705.50


Liens Added to Taxes :


Previous Years


233.91


Cemeteries :


Care of Lots


268.00


Foundations


996.82


Tombs & Interments


5,320.00


Miscellaneous


121.95


6,706.77


Interest:


Committed


10,990.27


Treasury Bills


2,786.42


Certificates of Deposit


166,283.87


Savings Accounts


187.50


Motor Vehicle Excise Taxes


632.64


Taxes & Assessments


5,622.95


Tax Titles


1,460.92


187,964.57


School Building Assistance - State


Chapter 645 - 1948


226,190.34


Stabilization Fund


75,000.00


Farm Animal Excise:


Current Year


492.00


Previous Years


91.50


583.50


Andover Housing Authority


Lieu of Taxes


1,876.00


2,801,462.66


102


GROUP II Receipts Not Included in Assessors' Estimates


Tax Title Redemptions


12,782.17


Tax Title Costs


36.54


Dog Funds - Care & Custody


300.00


Insurance Claims


3,150.00


Compensation for Collecting State Taxes


756.04


Workmen's Compensation Reimbursements


1,036.29


Refunds :


Departmental


9,013.07


Petty Cash


1,220.00


Conservation - State Grant


6,551.00


Chapter 90 - State Aid


400.09


Chapter 90 - County Aid


3,504.75


Miscellaneous


6,233.08


44,983.03


GROUP III Agency and Revenue Accounts


Personal Property Taxes :


Current Year


204,417.10


Previous Years


4,333.85


208,750.95


Real Estate Taxes :


Current Year


4,826,130.90


Previous Years


139,513.90


4,965,644.80


Dog Licenses from County


3,128.65


Dog Licenses to County


3,656.50


P. L. 874 - Children of Federal Employees


21,610.00


N. D. E. A. Title I


26,370.00


N. D. E. A. Title III


6,654.33


N. D. E. A. Title V


507.00


N. D. E. A. Title VI


2,070.00


State Aid to Public Libraries


31,449.12


Off Street Parking Meters


763.00


Sale of Dogs


96.00


State Aid to Highways - Chap. 679 - Sec. 5 Public Welfare - Federal Grants:


17,000.00


Aid to Dependent Children - Administration


4,381.79


Aid to Dependent Children - Assistance


14,330.00


Disability Assistance - Administration


408.63


Disability Assistance - A sistance


4,232.17


Old Age Assistance - Administration


4,902.91


Old Age Assistance - Assistance


19,100.00


Medical Assistance - Administration


3,204.56


Medical Assistance - Assistance


105,676.18


Aid to Cuban Refugees


1,087.00


103


GROUP III (continued)


Public Welfare - Reimbursements:


12,488.92


Aid to Dependent Children Old Age Assistance


187.20


School Cafeterias


172,689.70


School Cafeterias - State Aid


67,535.48


Andover Athletic Association


8,495.09


Cemetery Sale of Lots


2,477.00


Cemetery Flower Flower Funds


200.00


Cemetery Perpetual Cares


2,656.25


Interest:


Flower Funds


41.00


Cemetery Perpetual Cares


10,769.47


Trust and Investment Funds


2,955.52


Loans in Anticipation of Bond Issue


349.39


Municipal Debt:


Loans in Anticipation of Bond Issue


2,647,000.00


Revenue Anticipation Loans


1,000,000.00


Bond Issue


165,000.00


Bond Issue Premium


99.00


Revenue Cash Investments


2,300,000.00


Non-Revenue Cash Investments


7,897,213.58


Payroll Deductions :


Blue Cross & Blue Shield


54,795.66


Group Insurance


5,763.62


Optional Group Insurance


1,462.50


U. S. Savings Bonds


27,857.35


United Fund


1,347.30


Withholding Taxes - Federal


683,407.63


Withholding Taxes - State


112,312.82


Sales Tax Collections


1.51


Accrued Interest on Bonds


855.59


Smith Hughes - George Barden Fund


2,242.00


Handicapped & Retarded - State


135.00


Miscellaneous


45.00


20,625,399.17


RECAPITULATION


GROUP I


2,801,462.66


GROUP II


44,983.03


GROUP III


20,625,399.17


GRAND TOTAL


23,471,844.86


104


SCHEDULE III EXPENDITURES - GENERAL December 31, 1968


Balance from 1967


Total Avail-


Expended


Transfer to


Balance


Reserved


able


Revenue


for 1969


Town Moderator


Personal Services


125.00


125.00


Selectmen


Personal Services


2,700.00


2,700.00


Other Expenses


2,750.00


2,222.98


527.02


Town Manager


Personal Services


27,008.00


26,860.85


147.15


Other Expenses


6,152.90


5,085.15


676.35


391.40


Elections & Registrations Personal Services


18,051.00


13,751.46


4,299.54


Other Expenses


11,100.00


9,092.12


2,007.88 A


Finance Committee Other Expenses


1,607.25


1,607.25


Accountant


Personal Services


26,722.00


25,393.13


1,328.87


Other Expenses


18,441.00


18,035.67


201.33


204.00


Treasurer


Personal Services


20,334.00


20,048.82


285.18


Other Expenses


4,130.00


3,709.15


136.85


284.00


Tax Collector


Personal Services


14,820.00


14,820.00


Other Expenses


2,815.00


2,515.53


219.47


80.00


Assessors


Personal Services


27,473.00


27,473.00


Other Expenses


7,705.00


7,578.26


102.74


24.00


Town Counsel


Personal Services


4,000.00


4,000.00


Other Expenses


429.18


6,429.18


6,257,39


171.79


Town Clerk


Personal Services


14,388.00


14,373.65


14.35


Other Expenses


1,905.00


1,169.97


735.03


Planning Board


6,181.00


6,175.61


5.39


Personal Services Other Expenses


9,950.00


9,728.24


221.76


105


il


Balance from 1967


Total Avail - able


Expended


Transfer to Revenue


Balance Reserved for 1969


Conservation Commission Other Expenses Industrial Development Commission


2,650.00


2,205.35


444.65


Other Expenses


5,000.00


3,210.85


1,789.15


Central Services


Personal Services Other Expenses


33,661.60


31,617.12


2,044.48


Board of Appeals Personal Services Other Expenses


1,174.00


308.00


866.00


575.00


410.21


164.79


Council on Aging


Other Expenses


503.20


5,503.20


2,163.82


3,253.38


86.00


Police Department


Personal Services


309,904.00


303,621.43


6,282.57


Other Expenses


44,850.00


44,252.83


597.17


Fire Department


Personal Services


431,044.00


431,002.00


42.00


Other Expenses


35,504.50


35,443.82


60.68


Civil Defense


Personal Services


1,000.00


1,000.00


Other Expenses


1,048.10


2,298.10


1,888.85


409.25


Animal Control


Personal Services Other Expenses


1,500.00


702.50


797.50


Electrical Inspection


3,824.00


3,150.00


674.00


Personal Services Other Expenses


650.00


647.38


2.62


Weights & Measures


1,600.00


1,600.00


Personal Services Other Expenses


635.00


556.30


78.70


Building Inspection


14,557.00


13,639.59


917.41


Personal Services Other Expenses


1,869.00


1,609.66


259.34


16,452.00


13,968.04


2,483.96


106


1,000.00


1,000.00


Balance from 1967


Total Avail- able


Expended


Transfer to


Revenue


Balance Reserved for 1969


Public Works Administration Personal Services Other Expenses


2,850.00


1,919.93


930.07


Highways


Personal Services


96,490.00


96,377.71


112.29


Other Expenses


1,566.43


60,441.43


42,949.97


17,491.46


Snow Removal


Personal Services


40,000.00


33,322.10


6,677.90


Other Expenses


88,850.00


85,118.25


3,731.75


Sidewalks


Personal Services


12,000,00


10,272.95


1,727.05


Other Expenses


13,700.00


7,937.58


5.762.42


Parks


Personal Services


28,274.00


24,769.07


3,504.93


Other Expenses


13,500.00


6,087.69


7,412.31


Tree


Personal Services


19,792.00


19,443,85


348.15


Other Expenses


4,625.00


4,071.88


553.12


Dutch Elm Control


Personal Services Other Expenses


3,745.00


2,780.48


964.52


Insect Pest Control


10,214.00


9,919.34


294.66


Personal Services Other Expenses


3,675.00


2,410.01


1,264.99


Vehicle Maintenance


Personal Services Other Expenses


60,315.26


55.012.03


5,303.23


Street Lighting


60,000.00


51,936.33


8,063.67


Personal Expenses


12,722.00


12,546.00


176.00


Other Expenses


1,055.00


897.13


157.87


Sewer Department


Personal Services


30,950.00


30,695.20


254.80


Other Expenses


14,668.32


14.475.66


192.66


21,880.00


21,141.26


738.74


Other Expenses Engineering


13,966.00


13,370.75


595.25


107


Balance from 1967


Total Avail- able


Expended


Transfer to


Balance Reserved for 1969


Landfill


Personal Services Other Expenses Garbage Contract


14,618.00


13,702.71


915.29


6,850.00


5,352.08


1,497.92


40,000.00


33,336.00


6,664.00


Health Department Personal Services Other Expenses


20,732.00


20,094.01


637.99


5,172.00


3,223.72


348.28


1,600.00


Animal Inspector Personal Services


600.00


600.00


Public Welfare


Personal Services


6,000.00


5,943.47


56.53


Other Expenses Assistance


95,000.00


95,000.00


Veterans Services


Personal Services


12,877.00


12,866.52


10.48


Other Expenses


41,543,24


36,852.97


4,690.27


School Department


Personal Services


i,135,014.80 3,090,253.95


44,760.85


Other Expenses


713,553.00


712,834.97


718.03


Regional Vocational School


67,960.00


67,960.00


Library


Personal Services


138,507.00


127,288.84


11,218.16


Other Expenses


71,899.81


69,250.51


2,649.30


Recreation


Personal Services


39,213.00


36,657.37


2,555.63


Other Expenses


9,765.00


9,018.93


677.07


69.00


Spring Grove Cemetery Personal Services


32,845.68


28,793.19


4,052.49


Other Expenses


3,220.00


2,347.04


872.96


Water Department


Personal Services


106,633.00


103,984.91


2,648.09


Other Expenses


4,148.51


98.898.51


72,434.11


26,464.40


Insurance


59,660.00


58,585.49


1,074.51


Employee Benefits


30,000.00


26,401.88


3,598.12


Patriotic & Civic Celebrations


2,050.00


1,808.74


241.26


1,260.00


411.46


848.54


108


1


Revenue


Balance from 1967


Total Avail- able


Expended


Transfer to Revenue


Balance Reserved for 1969


Veterans Hdqtrs. Rentals Retirement


2,160.00 113,502.00


2,160.00 113,502.00


Damages to Persons and Property Interest Expense


4,000.00


600.00


3,400.00


459,327.82


459,384.68


- 56.86


Bond Redemptions


835,000.00


835,000.00


Equipment Outlay


58,170.00


39,676.00


18,210.30


283.70


Compensation Plan


3,619.00


3,619.00


Special Account


Secondary School Needs


320.34


320.34


320.34


Bond Issue Expense


720.65


720.65


Special Articles :


44, 1960 - Land at


Haggetts Pond for


Water Storage


2,500.20


48, 1960 - Rogers Brook


2,000.00


2,000.00


303.95


1,696.05


21, 1962 - Land Ac-


quisition


7,830.54


7,830.54


485.00


7,345.54


49, 1962 - Chapter 90


1,136.88


1,136.88


1,136.88


13, 1963 - Land for Pumping


Station - Fish Brook


730.93


730.93 714,324.29


536,956.23


177.368.06


8, 1964 - Rogers Brook


25,000.00


25,000.00


25,000.00


10, 1964 - Establish


Boundaries


1,726.00


1,726.00


39.59


1,686.41


13, 1964 - Improvements to Water System


878.00


878.00


878.00


21, 22, 23, 1964 - Land


21,891.51


21,891.51


19,389.00


2,302.51


23, 1964 - Recreational


1,240.68


1,240.68


1,240.68


6, 1965 - Improvements to


Water System - Dascomb Rd.


5,789.44


5,789.44


129.00


5,660.44


6, 1965 - Fish Brook


10,499.87


10,499.87


818.30


9,681.57


Highway Construction


730.93


8, 1964 - High School


714,310.29


Acquisition


Facilities


109


Balance from 1967


Total Avail- able


Expended


Transfer to Revenue


Balance Reserved for 1969


Special Articles (cont.) 7, 1965 - Chapter 90


Highway Construction


55,000.00


55,000.00


37,810.80


17,189.20


9, 1965 - Establish Boundaries


2,000.00


2,000.00


2,000.00


11, 1965 - Library Addition


37.97


37.97


37.97


11, 1965 - Public Works Garage


170.06


170.06


170.06


11, 1965 - Town Hall


549,825.00


549,825.00


900.00


548,925.00


19, 1965 - Water Storage


1,000.00


1,000.00


1,000.00


1, 1966 - Land for


49,871.31


49,871.31


17,169.81


32,701.50


1, 1966 - Land for


Municipal Buildings


7,500.00


7,500.00


7,500.00


5, 1966 - Haggetts Pond


2,620.00


2,620.00


288.00


2,332.00


Highway Construction


54,000.00


54,000.00


54,000.00


8, 1966 - Roadway


Improvements


7,009.33


7,009.33


7,009.33


Equalization


498.20


498.20


498.20


10, 1966 - Water Drainage Improvements


5,015.46


5,015.46


5,015.46


14, 1966 - Water System


57,308.49


57,308.49


24,261.52


33,046.97


18, 1966 - Pomps Pond


13,172.22


13,172.22


13,172.22


19, 1966 - Improvements to


Sewer System


4,377.40


4,377.40


2,267.68


2,109.72


21, 1966 - Conservation Fund 700.00


700.00


700.00


23, 1966 -


" 3,000.00


3,000.00


3,000.00


28, 1966 - Sewer Main - Wild-


rose Dr. & Holly Terr.


9,351.96


9,351.96


9,351.96


29, 1966 - Sewer Main -


Shipman Road


9,132.20


9,132.20


9,132.20


Haggetts Pond


School Site


6, 1966 - Chapter 90 -


9, 1966 - Property Value


Improvements


Improvements


-


110


Balance from 1967


Total Avail- able


Expended


Transfer to Revenue


Balance Reserved for 1969


Special Articles (cont.) 6, 1967 - Chapter 90 Highway Construction


54,000.00


54,000.00


54,000.00


7, 1967 - Water Drainage Improvements


1,955.45


1,955.45


642.28


1,313.17


8, 1967 - North St. Re- construction


2,668.00


2,668.00


1,264.10


1,403.90


10, 1967 - Conservation


Purposes


7,500.00


119,000.00


111,800.50


7,199.50


13, 1967


Bancroft


Reservoir


185,650.58


185,792.18


112,093.77


73,698.41


17, 1967 - Tuition for Employees


500.00


500.00


100.00


400.00


20, 1967 - Demolition Shaw Barn


1,630.00


1,630.00


1,630.00


Lot 7, Map 147


2,900.00


2,900.00


100.00


2,800.00


25, 1967 - Engineering Study


Sewer - West And. Indus-


trial Area


1,000.00


1,000.00


1,000.00


ham Road


33.75


33.75


33.75


School


1,594,520.93


1,669,520.93 1,236,480.74


433,040.19


1.B, 1967 - Snow Removal


4,318.81


4,318.81


1,258.53


3,060.28


3B, 1967 - Rogers Brook


9,000.00


180,000.00


179,903.00


97.00


4A, 1967 - Services


Lowell Junction Industrial


Area


4B, 1967


7,264.00


497,264.00


378,056.16


119,207.84


4C, 1967 -


15,000.00


300,000.00


141,032.35


158,967.65


MBTA


1,500.00


1,500.00


704.69


795.31


6A, 1967 - Architect Addi-


tion to West School


79,965.00


79,965.00


79,965.00


21, 1967 - Acquisition of


34, 1967 - Damages - Burn


1, 1967 - Bancroft


200,000.00


198,815.22


1,184.78


5B, 1967 - Contract with


111


Balance from 1967


Total Avail- able


Expended


Transfer to Revenue


Balance Reserved for 1969


Special Articles (cont.) 6B, 1967 - Water Main


Bancroft Road


28,800.00


28,800.00


14,955.46


13,844.54


7A, 1967 - Public Safety


Center


535,448.91


535,448.91


50,661.19


484,787.72


12B, 1967 - Land for School


High Plain Road


9,994.00


9,994.00


9,994.00


1, 1968 - Aerial Fire Truck


37,500.00


37,500.00


2, 1968 - Land, West


9,600.00


9,600.00


School Addition


3, 1968 - High School Playfields


40,000.00


10,280.60


29,719.40


5, 1968 - Chapter 90 -


54,000.00


54,000.00


6A, 1968 - Sewer -


10,000.00


10,000.00


6B, 1968 - Repairs - Rail-


6,000.00


6,000.00


7A, 1968 - Drainage -


5,500.00


5,500.00


8A, 1968 - Easements -


30,000.00


508.70


29,491.30


10, 1968 - Town Hall


10,000.00


8,943.08


1,056.92


11, 1968 - Forest Fire Truck


15,000.00


14,993.00


7.00


14. 1968 - Electronic Voting


Machines


7,000.00


7,000.00


15, 1968 - East Junior High


140,000.00


74,868.19


65,131.81


16, 1968 Sewer Bancroft Road


41,000.00


28,381,50


12,618.50


18, 1968 - Fencing New High School


40,500.00


38,831.92


1,668.08


24, 1968 Sewer - West Andover


36,000.00


36.000.00


27, 1968 - MBTA Train Service


5,000.00


5,000.00


28, 1968 - MBTA Bus Service


13.000.00


13,000.00


1


112


road Bridge


Osgood St.


Osgood St.


Improvements


Remodeling


Industrial Area


Highway Construction


Osgood Street


Balance from 1967


Total Avail- able


Expended


Transfer


to


Revenue


Balance Reserved for 1969


Special Articles (cont.) 31, 1968 - Fire Alarm System Repairs 32, 1968 - Water Prospect Hill


6,000.00


6,000.00


5B, 1968 - High School


Student Activities


2,000.00


1,960.00


40.00


7B, 1968 - Consultant Fees -


Federal Grants


40,000.00


40,000.00


33, 1968 - Damages -


Burtt Road


6.00


6.00


34, 1968 - Damages - Lowell


Junction Road


8,500.00


8,500.00


35, 1968 - Damages - Lowell


9,000 00


9,000.00


38, 1968 - Land Acquisition -


6,520.00


758,00


5,762.00


45, 1968 - Conservation Fund


3,500.00


13.50


3,486.50


Federal Grants:


Aid to Depend. Children


Administration


3,167.90


7,586.53


4,583.34


3,003.19


Assistance


10,281.39


33,553.66


31,525.66


2,028.00


Disability Assistance


Administration


3,475.69


3,884.32


2,050.08


1,834.24


Assistance


2,648.25


6,914.52


6,022.15


892.37


Old Age Assistance


5,512.99


4,313.84


4,313.84


Assistance


20,018.54


30,995.58


30,995.58


Medical Assistance


Administration


6,237.40


648.57


648.57


Assistance


22,451.51


146,927.64


136,143.47


10,784.17


Aid to Cuban Refugees Cafeterias


25,278.16


265,528.94


237,789.42


27,739.52


Andover Athletic Assoc.


6,385.09


14,880.18


7,236.44


7,643.74


Article 8B, 1968 - West


School Addition


292,000.00


82,804.76


209,195.24


4,285,176.75


14,923,868.29 11,696,722,80


239,150.53 2,987,994.96


45,000.00


35,443.02


9,556.98


Junction Connector


Tea Lots


113


464.70


930.70


636.15


171.45


Administration


SCHEDULE IV


EXPENDITURES FOR AGENCY AND MISCELLANEOUS ACCOUNTS December 31, 1968


Employees' Payroll Deductions :


Federal Withholding Taxes


676,583.03


State Withholding Taxes


108,159.08


Blue Cross - Blue Shield


54,738.59


Group Life Insurance


7,217.22


United Fund


1,341.30


Savings Bonds


27,600.00


Trust Funds


2,035.82


Cemetery Perpetual Care Funds


4,311.75


Dog Licenses to County


3,656.50


Walter Raymond Fund


646.61


George Barden Fund


N DE A - Title I


6,234.61


NDE A - Title III


4,893.40


NDE A - Title V


237.95


NDEA - Title VI


11,453.13


Petty Cash Advances


1,220.00


Temporary Loans :


Anticipation of Revenue


1,000,000.00


Anticipation of Bond Issue


1,077,500.00


Revenue Cash Investments


2,100,000.00


Non-Revenue Cash Investments


4,800,000.00


County Tax


166,970.55


State Parks & Reservations


18,417.21


Motor Vehicle Excise Tax Billing


2,059.20


State Audit of Municipal . Accounts


5,360.62


State Examination of Retirement System,


131.10


Sale of Dogs


84.00


Bond Issue Expense


99.00


School - P. L. 88-210


1,708.31


Parking Meters


2,110.58


Miscellaneous


1,740.49


Refunds :


Real Estate and Personal Property Taxes


28,578.11


Motor Vehicle & Trailer Excise


22,260.03


Water Rates & Services


72.14


Miscellaneous


150.03


1


L


10,137,570.36


114


SCHEDULE V


ANALYSIS OF RESERVE FUND December 31, 1968


Jun 17


Finance Committee $ 357,25


Transfer from Overlay


Aug 15 Sewer Dept.


2,318.32


Surplus by Vote of


Aug 15 Fire Dept.


1,500.00


Town Meeting $ 45,000.00


Aug 15


Bond Issue Expense


720.65


Aug 15


Moderator


50.00


Return of Unexpended Transfers


2,007.88


Oct 7


Elections and Reg- istrations


3,000.00


Oct 21


Police Dept.


1,400.00


Oct 21


Moderator


25.00


Dec 15


Health Dept.


1,600.00


Dec 31


Debt Interest


1,549.45


Dec 31


Transfer to Overlay


Surplus 34,487.21


$ 47,007.88


$ 47,007.88


1


115


SCHEDULE VI


ANALYSIS OF REVENUE ACCOUNT December 31, 1968


Appropriations voted at Town Meeting: Budget


Retirement System


7,842,197.85 113,502.00


843,310.00


Art. 5 - Chap. 90


54,000.00


5,096,916.70


Art. 10- Town Hall Improvements


10,000.00 213,063.00


Aet. 11- Fire Truck


15,000.00


2,509,625.01


Art. 14- Voting Machines


7,000.00


258,495.64


Art. 15- Jr. High School Remodeling


40,000.00


237,132.65


Art. 16- Sewer - Bancroft Rd.


1,000.00


Art. 18- High School - Fencing


40,500.00


Art. 24- Sewer - West Andover


36,000.00


Art. 27- M. B. T. A. - Train


5,000.00


Art. 28- M. B. T. A. - Bus


21,000.00


Art. 31- Fire Alarm System


6,000.00


Art. 38- Land Acquisition


4,019.80


Art. 1- Aerial Fire Truck


37,500.00


Art. 2- Land Acquisition


9,600.00


Charges Assessed by the State:


(Cherry Sheet)


State Parks & Reservations


15,984.80


County Tax


167,860.94


State Audit of Munic. Accounts


5,360.62


State Exam. of Retirment System


131.10


Motor Vehicle Excise Tax Bills


2,059.20


Overlay for 1968


119,028.45


Underestimates in 1967:


County Tax


13,272.24


State Parks & Reservations


4,050.19


Balance transferred to Surplus Revenue


561,475.81


9,137,543.00


9,137,543.00


Transfer from Surplus Revenue to reduce the tax rate Real Estate Tax Levy Personal Property Tax Levy Estimated Receipts Receipts in excess of Estimated Receipts Unexpended Budget Appropriations


116


SCHEDULE VII


ANALYSIS OF SURPLUS REVENUE December 31, 1968


Adjustments of Budget Accounts :


Assessors


10.00


Fire Dept. 400.00


Debt Interest 758.05


Special Articles Voted at Town Meeting:


Art. 33- Damages-Burtt Rd. 6.00


Art. 34- Damages-Lowell Junction


8,500.00


Art. 35- Damages-Lowell Junction


9,000.00


Art. 45- Conservation Fund


3,500.00


Art. 3- High School Playfields


40,000.00


To Reduce 1968 Tax Rate


843,310.00


Tax Titles


2,662.19


Special Articles Voted at Town


Meeting:


Art. 7A- Drainage-Osgood St. 5,500.00


Art. 8A- Easements-Osgood St. 30,000.00


Art. 6A- Sewer-Lowell & Osgood Streets 10,000.00


Art. 7B- Consultant Fees-


Federal Grants 40,000.00


Balance to 1969 863,042.00


1,856,688.24


Balance from 1967


1,290,812.05


Adjustments of Budget Accounts :


Treasurer 64.90


Snow Removal 1.50


Bond Premium 4,273.08


Tax Titles 60.90


Transfer from Revenue Account 561,475.81


1,856,688.24


117


RECAP


Cash Balances, January 1, 1968 :


General


$ 507,992.52


Revenue Investments


1,800,000.00


Non-Revenue Investments


3,297,213.58


Sewer Project - APO 46G


7,799.40


$


5,613,005.50


Revenue :


General


$ 23,471,844.86


Less: Non-Revenue


Maturities


3,297,213.58


20,174,631.28


Sewer Project - APO 46G


38,223.82


20,212,855.10


Less Expenditures :


General


11,696,722.80


Misc. and Agency


10,137,570.36


Sewer Project - APW 46G


41,164.35


21,875,457.51


Balances, December 31, 1968:


General


2,145,544.22


Revenue Investments


1,600,000.00


Non-Revenue Investments


200,000.00


Sewer Project - APW 46G


4,858.87


$ 3,950,403.09


25,825,860.60


118


119


TRUST-CEMETERY-SPECIAL FUNDS-IN CUSTODY OF TREASURER


FUND


BENEFICIARY


PRINCIPAL


JAN 1 1968 BALANCE


DEPOSITS


1968 INCOME


WITH- DRAWN


DEC 31 1968 BALANCE


Richardson


Shawsheen School


1000.00


1762.93


81.80


1844.73


Draper


School Dept.


1000.00


1693.22


78.57


1771.79


Holt


School Dept


50.00


125.43


5.80


131.23


Conroy


Punchard Prizes


250.00


319.58


14.54


12.00


322.12


American Legion


Punchard Prizes


200.00


222.05


10.10


8.00


224.15


V. & A. V. Lincoln


Spelling Prizes


1000.00


1231.24


54.46


115.00


1170.70


Emeline S. Lincoln


A. V. I. S.


1000.00


2010.48


93.30


2103.78


Emma J. Lincoln


A. V. I. S.


300.00


1094.70


50.80


1145.50


Taylor


Fuel


300.00


227.79


10.55


238.34


David & Lucy Shaw


Welfare


10000.00


11846.84


549.82


12396.66


Smart


Flower Fund


1000.00


1680.61


77.72


16.30


1742.03


W. L. Raymond


Welfare


7845.81


7845.81


34.80


364.13


8244.74


E. F. Raymond


Cemetery-Welfare


1302.77


1500.00


69.61


69.61


1500.00


Flower


Spring Grove-Prin.


146.58


3.76


256.00


112.05


Allen Flower


South Church Cem.


200.00


236.09


10.72


10.00


236.81


Rafton


Science Prizes


598.50


1109.87


85.14


1195.01


Farrington Flowers


Spring Grove Cem.


600.00


621.52


28.14


30.00


619.66


Andover Youth Tennis


Tennis Courts


736.63


1058.93


49.12


1108.05


Perpetual Care (143)


South Church Cem.


20746.91


1355.56


1215.70


20886.77


Perpetual Care (10)


West Parish Cem.


2389.12


110.71


2499.83


Perpetual Care (71)


Christ Church Cem.


7610.00


385.25


385.25


7610.00


Perpetual Care (6)


St. Augustine's Cem.


650.00


32.90


32.90


650.00


Perpetual Care (179)


Spring Grove Cem.


171983.52


4311.75


8541.69


8541.69


176295.27


Towle-Principal


343843.29


343843.29


343843.29


Towle-Available Income


Aged-Disabled-


22953.88


18127.75


13339.38


27742.25


Stabilization


88564.31


3511.84


75000.00


17076.15


Post War Rehabilitation


33025.66


1532.75


34558.41


730850.36


4764.26 35454.24 100357.59


670711.27


(1) Deposit to Flower Fund Income $217.71


(2) Deposit in Transit


$200.00


4350.00


200.00


(2) 217.71


217.71(1)


4550.00


Flower


Spring Grove-Int.


217.71


Unemployed


TAX COLLECTOR'S RECEIPTS - 1968


TAXES


1968


1964


Personal


$ 204,417.10


Personal


Farm Animal Excise


492.00


Real Estate


Real Estate


4,826,130.90


Water Liens


43.80


Sewer-Added to Taxes


20,662.18


Water-Added to Taxes


2,557.44


Committed Interest


10,584.40


Personal


.80


Suspended Sewer Assessment 230.04


Real Estate


34.04


Demands


2.00


Apportioned Water-Pd. Adv.


3,123.00


Committed Interest


134.12


Unapportioned Water


600.00


Unapportioned Sewer


2,264.11


Committed Interest


3.96


INTEREST


Personal


1.20


Personal


16.73


Real Estate


.48


Demands


25.00


Farm Animal Excise


.15


Demands


1.00


Real Estate


2.60


Real Estate


973.30


Demands


5.00


INTEREST


.60


1967


Personal


3,630.75


1961


Farm Animal Excise


91.50


Real Estate


262.60


Real Estate


120,284.42


Sewer-Added to Taxes


1,106.13


Water-Added to Taxes


77.40


Committed Interest


342.92


Demands


4.00


INTEREST


1960


Personal


53.86


Real Estate


2.60


Demands


112.00


Farm Animal Excise


1.27


INTEREST


Demands


3.00


Real Estate


.84


Real Estate


3,839.12


Demands


313.00


1959


Real Estate


2.60


1966


Personal


405.90


INTEREST


Real Estate


5,070.29


Real Estate


.96


Water Liens


190.11


INTEREST


Real Estate


2.60


Personal


26.44


Demands


4.00


Real Estate


379.21


Real Estate


Demands


10.00


1965


MOTOR VEHICLE:


Real Estate


482.40


Int./Demands


Tax


INTEREST


1968


$2,011.69


$603,098.73


Real Estate


36.84


1967


859.07


40,431.07


Demands


1.00


1966


66.69


570.36


1965


4.95


18.43


1964


2.20


19.80


1959


3.12


12.83


TOTAL COLLECTIONS, 1968


$ 5,862,264.25


Apportioned Sewer-Pd. Adv.


5,668.51


1963


Personal


14.50


Real Estate


2.90


INTEREST


1962


Real Estate


INTEREST


Real Estate


52.72


1958


INTEREST


1.08


INTEREST


13.20 368.69


120


ANDOVER HOUSING AUTHORITY - PROJECT 200-1


BALANCE SHEET - DECEMBER 31, 1968


ASSETS


Cash - Andover Savings Bank, Acct. #65474


$ 8,506.67


Cash - Andover Savings Bank, Acct. #77242


37,091.43


Cash - Essex Broadway Savings Bank, Acct. #2894


2,990.16


Cash - Administration Fund


6,764.99


Cash - Petty Cash


25.00


Accounts Receivable - Tenants


798.50


Accounts Receivable - State Aid


1,181.74


Investments


15,000.00


Debt Service Trust Fund


1,136.73


Prepaid Insurance


160.16


Development Cost


$626,000.00


Less Dev. Cost Liquidation




Need help finding more records? Try our genealogical records directory which has more than 1 million sources to help you more easily locate the available records.